Very detailed work but you shouldn't be using cost as your primary basis. It's more important to look at average salaries for your position and see how it varie

Very detailed work but you shouldn't be using cost as your primary basis. It's more important to look at average salaries for your position and see how it varies by city & state. That will give you an accurate depiction of how the industry views relative cost of living.