3 ms·
I've been playing with some test numbers and end of the day if you start with a single founder and exit, the single founder take is significantly lowered by add
by nodesocket 3y ago
I've been playing with some test numbers and end of the day if you start with a single founder and exit, the single founder take is significantly lowered by adding co-founders. I mean, makes sense the math, but still shocking the results.
SAFE
raise $750k, cap $4m
Series A
raise $8m, val $40m, options 10%, pro-rata
Series B
raise $20m, val $100m, options 10%, pro-rata
Exit
$300m
Single founder keeps 49% of equity which is $147m. Three founders each keeps 16% and $49m.