And what if one of those companies has $200 billion in debt to service at a high interest rate and the other has close to no debt? How does that impact your cal

And what if one of those companies has $200 billion in debt to service at a high interest rate and the other has close to no debt? How does that impact your calculations? I would love to see your valuation model.