You're double counting the down payment and equity payment. It doesn't count against the profit of the simple $150k number unless you lower the mortgage balanc

You're double counting the down payment and equity payment. It doesn't count against the profit of the simple $150k number unless you lower the mortgage balance which would increase the $150k to $214k.