10-12 months multipliers as others in this thread has said. And that's being a tad optimistic. You mention all the reasons why it should be higher, but look at

10-12 months multipliers as others in this thread has said. And that's being a tad optimistic. You mention all the reasons why it should be higher, but look at the other perspective. - You say good, organic SEO. But remember, Google can penalize anyone, even if you are 100% white hat, and if it's a mistake, would you trust the support dudes will help you? - You say no work to maintain. But how about someone who has no clue how to run a dynamic site? There's work involved in moving files, setting things up, setting up email, DNS, name servers, file permissions.. etc, let alone fixing any issues that might arise. - You say viral loop but it means almost nothing because the dudes who come in through the viral loop are worth less than the ppl who come in through the search traffic. - You say stats are legit, but remember, noone knows who you are in the internet. You're not selling to a friend or family member. And ppl will always be suspicious of someone selling something that's raking in cash, they'll ask why are you selling it in the first place?