So many people here missing that PG is modeling "how much stock would you have to sell" not "how much would your remaining stock be worth." Yes, your stock wil

So many people here missing that PG is modeling "how much stock would you have to sell" not "how much would your remaining stock be worth." Yes, your stock will on average be worth more over time but that is not what he is calculating.