A couple of things stick out from this numbers wise: * 7 founders (~14% split evenly, unlikely though) * 41M raised * Staff of 27 (obviously get some equity)

A couple of things stick out from this numbers wise: * 7 founders (~14% split evenly, unlikely though) * 41M raised * Staff of 27 (obviously get some equity) Some valuation math: (Dilution) Pre-Money Post-Money (Founder dilution from ~14.28%) 15% 232.3M 273.3M 12.1% 20% 164M 205M 11.4% 25% 123M 164M 10.7% 30% 95.6M 136.6M 9.99% 40% 61.5M 102.5M 8.57% 50% 41M 82M 7.14% I realize the percentages are essentially a wild guess, but I feel its a good data point to add in.