This analysis seems to assume that the scrapped airframes are worth $0, which clearly isn't the case. Unfortunately I don't have anywhere near the expertise to

This analysis seems to assume that the scrapped airframes are worth $0, which clearly isn't the case. Unfortunately I don't have anywhere near the expertise to produce a realistic value of their scrap value, but I would expect that large portions of the avionics and engine systems would retain significant value.