For anyone using this model to make a decision: it looks like it doubles your rent input (maybe assuming two units?). Also not taking into account tax on renta

For anyone using this model to make a decision: it looks like it doubles your rent input (maybe assuming two units?). Also not taking into account tax on rental income. You can work around these in how you set your parameters.