You're being optimistic. There is depreciation and maintenance cost. It also assumes a lot about the cost of electricity in the future, given how if this has an

You're being optimistic. There is depreciation and maintenance cost. It also assumes a lot about the cost of electricity in the future, given how if this has any real effect it is meant to move exactly that market.