Nice analysis! That's the rub with doing tco analysis. How much value do you put on higher order of manageability? You should also include a workload volatilit

Nice analysis! That's the rub with doing tco analysis. How much value do you put on higher order of manageability? You should also include a workload volatility component to be entirely fair. Your analysis assumes it's entirely steady state. (Work at g)