The fund has a very low cap and their employees can only put in a certain amount in the fund in the first place (depending on seniority and individual performan

The fund has a very low cap and their employees can only put in a certain amount in the fund in the first place (depending on seniority and individual performance). Also, you're assuming everyone who's put money into the fund has never taken it out, which would throw off your math quite a bit.