Perhaps their long-term analysis accounts for reduced infrastructure costs due to economies of scale, increased food prices due to prevalent drought, and consul

Perhaps their long-term analysis accounts for reduced infrastructure costs due to economies of scale, increased food prices due to prevalent drought, and consulting / IP royalty fees due to having pioneered such useful technology.